Competitive Analysis (cont.)
| |
E.I. DuPont de Nemours & Co. | LG Chem Ltd. New GDR 144A | LG Chem Ltd. | Linde AG | BASF SE ADS | Bayer AG |
| Industry |
Chemicals | Chemicals | Chemicals | Chemicals | Chemicals | Chemicals |
| Current Share Price |
56.49 | 99.00 | 280.00 | 195.65 | 96.86 | 110.75 |
| Market Value |
$51,896 mil | $16,528 mil | $18,556 mil | $36,195 mil | $89,087 mil | $91,584 mil |
| Revenues |
$34,791 mil | $23,263,019 mil | $23,263,019 mil | $15,280 mil | $72,129 mil | $39,760 mil |
| Net Earnings |
$2,493 mil | $1,506,345 mil | $1,506,345 mil | $1,324 mil | $5,067 mil | $2,496 mil |
| 5-yr Sales Growth |
2.79% | 11.97% | 11.97% | 4.13% | NA | 4.16% |
| 5-yr Earnings Growth |
6.79% | 6.68% | 6.68% | 10.41% | NA | 6.63% |
| Net Profit Margin |
7.01% | 6.42% | 6.42% | 8.13% | 5.91% | 6.39% |
| Short Interest |
4.33 | NA | NA | NA | NA | NA |
| Proj. Long-Term EPS Growth (%)
| 13.95% | NA | NA | 10.46% | 6.92% | 9.37% |
| Forward P/E |
14.46 | 12.61 | 12.61 | 18.12 | 12.97 | 14.62 |
| PEG |
1.72 | 2.14 | 2.14 | 1.59 | 1.59 | 1.50 |
| Price/Sales |
1.45 | 0.79 | 0.79 | 1.80 | 0.89 | 1.75 |
| Price/Cash Flow |
72.64 | -46.98 | -46.98 | -163.62 | 95.37 | 127.73 |
| Price/Book |
4.26 | 2.05 | 2.05 | 1.87 | 2.66 | 3.22 |
| ROE |
NA | 13.38% | 13.38% | 10.19% | 18.50% | 13.41% |
| ROA |
5.39% | 9.21% | 9.21% | 3.99% | 7.11% | 4.85% |
| Dividends |
$0.45 | NA | $3.74 | $3.47 | $3.40 | $2.51 |
| Dividend Yield |
3.19% | NA | 1.34% | 1.77% | 3.51% | 2.26% |
| Payout Ratio |
57.63% | 19.69% | 19.69% | 38.41% | 49.52% | 64.19% |
| Total Return (12-mos) |
15.70% | 0.00% | 0.00% | 24.50% | 37.76% | 74.03% |
| Total Return (3-yr) |
68.08% | 0.00% | 208.75% | 79.09% | 104.02% | 106.34% |
| Beta |
0.25 | 0.26 | 0.26 | 0.22 | 0.29 | 0.23 |
| % Off 52-wk High |
0.51% | NA | NA | 0.46% | 6.95% | 0.00% |
| % Above 52-wk Low |
35.57% | NA | NA | 39.85% | 52.42% | 84.58% |
| Consensus Analyst Recommendation |
Hold | Buy | Buy | Overweight | Overweight | Overweight |
