Competitive Analysis (cont.)
| |
Dow Chemical Co. | BASF SE ADS | Bayer AG | Bayer AG ADS | LG Chem Ltd. New GDR 144A | LG Chem Ltd. |
| Industry |
Chemicals | Chemicals | Chemicals | Chemicals | Chemicals | Chemicals |
| Current Share Price |
30.90 | 87.40 | 102.85 | 102.95 | 99.00 | 280.00 |
| Market Value |
$37,972 mil | $81,462 mil | $85,052 mil | $86,737 mil | $14,478 mil | $18,556 mil |
| Revenues |
$56,786 mil | $78,729 mil | $39,760 mil | $39,760 mil | $23,263,019 mil | $23,263,019 mil |
| Net Earnings |
$1,087 mil | $5,222 mil | $2,496 mil | $2,496 mil | $1,506,345 mil | $1,506,345 mil |
| 5-yr Sales Growth |
-0.25% | 5.27% | 4.16% | 4.16% | 11.97% | 11.97% |
| 5-yr Earnings Growth |
2.86% | 13.93% | 6.63% | 6.63% | 6.68% | 6.68% |
| Net Profit Margin |
2.07% | 6.20% | 6.15% | 6.15% | 6.42% | 6.42% |
| Short Interest |
2.41 | NA | NA | NA | NA | NA |
| Proj. Long-Term EPS Growth (%)
| 22.58% | 7.46% | 9.17% | 8.50% | NA | NA |
| Forward P/E |
13.23 | 11.62 | 13.89 | 13.89 | 9.97 | 9.97 |
| PEG |
2.22 | 1.86 | 1.43 | 1.43 | 2.05 | 2.05 |
| Price/Sales |
0.65 | 0.81 | 1.70 | 1.70 | 0.70 | 0.70 |
| Price/Cash Flow |
-64.57 | 226.91 | 108.48 | 108.48 | -46.98 | -46.98 |
| Price/Book |
2.31 | 2.66 | 3.22 | 3.22 | 2.05 | 2.05 |
| ROE |
4.48% | 20.02% | 12.90% | 12.90% | 13.38% | 13.38% |
| ROA |
1.69% | 7.67% | 4.64% | 4.64% | 9.21% | 9.21% |
| Dividends |
$0.32 | $3.37 | $2.51 | $2.47 | NA | $3.74 |
| Dividend Yield |
4.14% | 3.86% | 2.44% | 2.08% | NA | 1.34% |
| Payout Ratio |
172.86% | 48.96% | 64.19% | 64.19% | 19.69% | 19.69% |
| Total Return (12-mos) |
-7.54% | 5.56% | 53.17% | 52.34% | 0.00% | 0.00% |
| Total Return (3-yr) |
4.23% | 46.41% | 54.90% | 60.05% | 0.00% | 208.75% |
| Beta |
1.34 | 0.76 | 0.53 | 0.53 | 0.21 | 0.21 |
| % Off 52-wk High |
14.36% | 16.04% | 3.16% | 3.48% | NA | NA |
| % Above 52-wk Low |
12.57% | 37.53% | 71.42% | 72.82% | NA | NA |
| Consensus Analyst Recommendation |
Hold | Overweight | Overweight | Overweight | Buy | Buy |
